| Revenue | DKK 2,3M | +68% |
| EBITDA | DKK -691K | -115% |
| Net profit | DKK -2,3M | -193% |
| Total assets | DKK 51,6M | -4% |
| Equity | DKK 4,7M | -33% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 787 | 816 | 749 | 871 | 825 | 1.370 | 2.297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -470 | -668 | -440 |
| EBITDA | 462 | 825 | 472 | 843 | 1.652 | 2.921 | 4.627 | -691 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 462 | 825 | 472 | 843 | 1.652 | 2.921 | 4.627 | -691 |
| Net financials | -169 | -239 | -211 | -198 | -187 | -394 | -1.430 | -2.289 |
| Profit before tax | 292 | 586 | 261 | 645 | 1.465 | 2.527 | 3.197 | -2.981 |
| Tax | 65 | 128 | 59 | 142 | 324 | 557 | 703 | -655 |
| Net profit | 227 | 458 | 202 | 503 | 1.142 | 1.970 | 2.494 | -2.325 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 15.265 | 15.304 | 15.027 | 15.170 | 19.428 | 30.390 | 53.683 | 51.642 |
| Equity | 278 | 736 | 938 | 1.441 | 2.583 | 4.553 | 7.047 | 4.722 |
| Long-term debt | 12.998 | 12.496 | 11.959 | 11.357 | 14.538 | 13.943 | 37.965 | 38.299 |
| Short-term debt | 1.989 | 2.063 | 2.130 | 2.372 | 2.182 | 11.212 | 7.286 | 7.891 |
| Total debt | 14.987 | 14.559 | 14.088 | 13.729 | 16.721 | 25.154 | 45.250 | 46.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2016 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DLT HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
TL Holding Viborg ApS | Company | 33.3% | 33.3% | 2016 |
CONLOG HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Stokvad Laursen | Management | 0 companies |
| Martin Allan Laursen | Chief Executive Officer | 0 companies |
| Frank Kenneth Laursen | Management | 0 companies |