| Revenue | DKK -154K | -73% |
| EBITDA | DKK -157K | +93% |
| Net profit | DKK -1,3M | +45% |
| Total assets | DKK 3M | -29% |
| Equity | DKK -3,8M | -50% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -104 | -116 | -292 | 217 | -572 | -154 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.704 | -3 |
| EBITDA | -104 | -116 | -292 | 217 | -2.276 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -397 | -794 |
| EBIT | -104 | -116 | -292 | 217 | -2.674 | -952 |
| Net financials | -25 | -21 | -85 | -8 | -289 | -301 |
| Profit before tax | -129 | -137 | -377 | 210 | -2.963 | -1.252 |
| Tax | -19 | -30 | -83 | -10 | -677 | -0 |
| Net profit | -109 | -107 | -294 | 220 | -2.286 | -1.252 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.878 | 1.222 | 2.851 | 3.979 | 4.271 | 3.032 |
| Equity | -59 | -166 | -460 | -240 | -2.526 | -3.778 |
| Long-term debt | 1.023 | 1.044 | 2.125 | 2.511 | 5.505 | 5.804 |
| Short-term debt | 744 | 150 | 792 | 1.126 | 1.268 | 982 |
| Total debt | 1.768 | 1.194 | 2.917 | 3.637 | 6.773 | 6.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LBN VISION GOLD ApS | Company | 25.0% | 25.0% | 2019 |
VIDEN PARTNER ApS | Company | 15.0% | 15.0% | 2016 |
MVP HOLDING 2007 ApS | Company | 20.0% | 20.0% | 2016 |
J&S af 26. september 2016 ApS | Company | 66.7% | 66.7% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Ejstrup | Management | 0 companies |
| Lars Braun Nielsen | Chairman | 0 companies |
| Bo Sejer Frandsen | Chairman | 0 companies |
| John Robert Andersen | Board of Directors | 0 companies |