| Revenue | DKK 668K | -10235% |
| EBITDA | DKK 668K | +10235% |
| Net profit | DKK -964K | -315% |
| Total assets | DKK 15,2M | -7% |
| Equity | DKK -4,5M | -27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -84 | -67 | -143 | -6 | -114 | -110 | -7 | 668 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -84 | -67 | 3.968 | -6 | -114 | -110 | -7 | 668 |
| Depreciation & amort. | -41 | -3.293 | 2.056 | -131 | -167 | -99 | -1.441 | -1.443 |
| EBIT | -125 | -3.360 | 1.913 | -137 | -281 | -209 | -1.448 | -775 |
| Net financials | 181 | -2.488 | -734 | -1.359 | 963 | -157 | 189 | -202 |
| Profit before tax | 56 | -5.848 | 1.178 | -1.495 | 682 | -366 | -1.258 | -977 |
| Tax | 12 | 2 | -0 | -56 | -0 | -0 | -1.026 | -13 |
| Net profit | 44 | -5.850 | 1.178 | -1.439 | 682 | -366 | -232 | -964 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.601 | 20.169 | 21.009 | 19.121 | 21.044 | 19.781 | 16.419 | 15.201 |
| Equity | 1.294 | -4.366 | -2.195 | -3.634 | -2.952 | -3.318 | -3.551 | -4.515 |
| Long-term debt | 2.818 | 3.233 | 436 | 438 | 304 | 301 | 324 | 325 |
| Short-term debt | 9.476 | 21.262 | 22.388 | 21.907 | 23.282 | 22.388 | 19.271 | 18.997 |
| Total debt | 12.295 | 24.495 | 22.824 | 22.345 | 23.586 | 22.689 | 19.595 | 19.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |