| Revenue | DKK -118K | -35% |
| EBITDA | DKK -165K | +10% |
| Net profit | DKK -682K | -307% |
| Total assets | DKK 11,9M | +78% |
| Equity | DKK 736K | -48% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -7 | -72 | -86 | -99 | -116 | -182 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -7 | -72 | -86 | -99 | -116 | -182 | -165 |
| Depreciation & amort. | -78 | -93 | -96 | -92 | -71 | -90 | -259 | -604 |
| EBIT | -97 | -101 | -168 | -178 | -170 | -207 | -441 | -768 |
| Net financials | -210 | -101 | 258 | 17 | 527 | 420 | 897 | -143 |
| Profit before tax | -307 | -202 | 90 | -161 | 357 | 213 | 455 | -912 |
| Tax | -67 | 75 | -0 | 38 | -0 | -0 | 126 | -229 |
| Net profit | -239 | -276 | 90 | -200 | 357 | 213 | 330 | -682 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 9.752 | 9.146 | 7.774 | 7.202 | 6.607 | 6.130 | 6.689 | 11.881 |
| Equity | 561 | 284 | 718 | 518 | 876 | 1.089 | 1.419 | 736 |
| Long-term debt | 2.290 | 1.790 | 191 | 367 | 161 | 107 | 272 | 2.251 |
| Short-term debt | 6.901 | 7.071 | 6.628 | 6.079 | 5.333 | 4.697 | 4.451 | 8.446 |
| Total debt | 9.191 | 8.861 | 6.819 | 6.446 | 5.494 | 4.804 | 4.723 | 10.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |