| Revenue | DKK 83K | -158% |
| EBITDA | DKK 83K | +158% |
| Net profit | DKK -688K | -227% |
| Total assets | DKK 5,2M | -4% |
| Equity | DKK -2,4M | -40% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -86 | -99 | -94 | -144 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -99 | -94 | -144 | 83 |
| Depreciation & amort. | -78 | -78 | -78 | -258 | -265 |
| EBIT | -164 | -176 | -172 | -401 | -182 |
| Net financials | -782 | 315 | -401 | -95 | -630 |
| Profit before tax | -946 | 138 | -573 | -497 | -812 |
| Tax | 27 | -0 | -0 | -286 | -124 |
| Net profit | -973 | 138 | -573 | -210 | -688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.873 | 5.351 | 5.227 | 5.384 | 5.168 |
| Equity | -883 | -922 | -1.495 | -1.705 | -2.393 |
| Long-term debt | 207 | 212 | 219 | 239 | 245 |
| Short-term debt | 6.370 | 5.881 | 6.299 | 6.599 | 7.114 |
| Total debt | 6.577 | 6.093 | 6.518 | 6.838 | 7.360 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HA Management | Management | 2026 |
| Former (4) | ||
JQ Management | Management | 2025 – 2026 |
NM Management | Management | 2016 – 2025 |
PB Management | Management | 2018 – 2019 |
CK Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |