| Revenue | DKK 69K | -163% |
| EBITDA | DKK 69K | +163% |
| Net profit | DKK -6K | +96% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 1,3M | +0% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -19 | -83 | -86 | -99 | -84 | -110 | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -19 | -83 | -86 | -99 | -84 | -110 | 69 |
| Depreciation & amort. | -21 | -32 | -33 | -33 | -35 | -46 | -194 | -199 |
| EBIT | -66 | -50 | -117 | -120 | -134 | -129 | -303 | -130 |
| Net financials | 295 | 348 | 452 | 59 | 264 | 158 | 237 | 40 |
| Profit before tax | 228 | 298 | 335 | -60 | 130 | 29 | -66 | -90 |
| Tax | 50 | 83 | -50 | 110 | -21 | 5 | 92 | -84 |
| Net profit | 178 | 215 | 386 | -170 | 151 | 23 | -159 | -6 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.734 | 3.082 | 3.572 | 3.430 | 4.165 | 3.555 | 3.392 | 3.366 |
| Equity | 578 | 793 | 1.420 | 1.250 | 1.401 | 1.424 | 1.265 | 1.259 |
| Long-term debt | 680 | 680 | 0 | 163 | 153 | 101 | 68 | 18 |
| Short-term debt | 3.426 | 1.499 | 1.959 | 1.844 | 2.435 | 1.848 | 1.680 | 1.726 |
| Total debt | 4.106 | 2.179 | 1.959 | 2.007 | 2.587 | 1.949 | 1.748 | 1.744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |