| Revenue | DKK 566K | -492% |
| EBITDA | DKK 563K | +489% |
| Net profit | DKK -93K | +90% |
| Total assets | DKK 15,1M | -11% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | 8 | -72 | -101 | -100 | -95 | -145 | 566 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 8 | -72 | -101 | -100 | -95 | -145 | 563 |
| Depreciation & amort. | -97 | -130 | -137 | -167 | -170 | -180 | -1.095 | -1.185 |
| EBIT | -125 | -121 | -209 | -268 | -271 | -275 | -1.240 | -622 |
| Net financials | 67 | 133 | 1.306 | 761 | 390 | 1.272 | 557 | 54 |
| Profit before tax | -59 | 11 | 1.096 | 493 | 119 | 997 | -682 | -568 |
| Tax | -13 | 50 | 219 | 130 | -42 | 260 | 291 | -475 |
| Net profit | -46 | -39 | 878 | 363 | 161 | 738 | -973 | -93 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.676 | 11.735 | 15.736 | 17.751 | 16.108 | 16.828 | 17.032 | 15.146 |
| Equity | 1.004 | 965 | 2.413 | 2.776 | 2.937 | 3.675 | 2.702 | 2.609 |
| Long-term debt | 2.652 | 2.652 | 152 | 225 | 419 | 374 | 787 | 592 |
| Short-term debt | 10.020 | 8.081 | 12.283 | 13.541 | 11.584 | 11.352 | 11.627 | 10.472 |
| Total debt | 12.672 | 10.733 | 12.435 | 13.766 | 12.003 | 11.726 | 12.413 | 11.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |