| Revenue | DKK 145K | -198% |
| EBITDA | DKK 145K | +198% |
| Net profit | DKK -1,3M | +66% |
| Total assets | DKK 11,7M | +6% |
| Equity | DKK -9,8M | -15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -13 | -72 | -87 | -98 | -816 | -148 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -13 | -72 | -87 | -98 | -816 | -148 | 145 |
| Depreciation & amort. | -52 | -57 | -63 | -63 | -63 | -438 | -1.538 | -1.002 |
| EBIT | -102 | -70 | -135 | -149 | -161 | -1.255 | -1.686 | -857 |
| Net financials | -168 | -882 | -285 | -828 | -365 | -916 | -2.806 | -892 |
| Profit before tax | -271 | -951 | -420 | -977 | -526 | -2.171 | -4.493 | -1.749 |
| Tax | -60 | 56 | -0 | -31 | -0 | -0 | -720 | -463 |
| Net profit | -211 | -1.007 | -420 | -946 | -526 | -2.171 | -3.773 | -1.285 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.310 | 4.888 | 4.595 | 4.582 | 6.029 | 6.861 | 11.026 | 11.680 |
| Equity | 289 | -718 | -1.138 | -2.084 | -2.610 | -4.780 | -8.553 | -9.838 |
| Long-term debt | 1.232 | 135 | 135 | 135 | 155 | 315 | 315 | 322 |
| Short-term debt | 4.789 | 5.472 | 5.140 | 6.073 | 8.026 | 10.459 | 18.505 | 20.401 |
| Total debt | 6.021 | 5.606 | 5.275 | 6.208 | 8.180 | 10.774 | 18.820 | 20.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |