| Revenue | DKK 268K | -360% |
| EBITDA | DKK 224K | +317% |
| Net profit | DKK -1,3M | +24% |
| Total assets | DKK 8,1M | -7% |
| Equity | DKK -8M | -20% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 2 | -72 | -108 | -99 | -77 | -103 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 2 | -72 | -108 | -99 | -77 | -103 | 224 |
| Depreciation & amort. | -97 | -116 | -122 | -122 | -122 | -131 | -630 | -643 |
| EBIT | -143 | -114 | -193 | -230 | -220 | -208 | -733 | -419 |
| Net financials | 357 | -1.192 | -435 | -1.232 | -2.028 | -651 | -1.584 | -1.232 |
| Profit before tax | 215 | -1.306 | -629 | -1.462 | -2.248 | -860 | -2.317 | -1.651 |
| Tax | 47 | -63 | -0 | -84 | -0 | -0 | -557 | -313 |
| Net profit | 167 | -1.243 | -629 | -1.378 | -2.248 | -860 | -1.759 | -1.338 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.155 | 10.933 | 11.432 | 10.247 | 8.933 | 9.389 | 8.754 | 8.116 |
| Equity | 1.217 | -25 | -396 | -1.774 | -4.022 | -4.882 | -6.641 | -7.979 |
| Long-term debt | 2.617 | 2.767 | 307 | 313 | 322 | 330 | 364 | 372 |
| Short-term debt | 9.273 | 8.191 | 11.091 | 11.277 | 12.203 | 13.510 | 14.634 | 15.307 |
| Total debt | 11.890 | 10.959 | 11.397 | 11.590 | 12.525 | 13.840 | 14.998 | 15.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JQ Management | Management | 2025 | — | — |
NM Management | Management | 2016 | — | — |
HA Management | Management | 2026 | — | — |
PB Management | Management | 2018 | — | — |
CK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TDK Administration ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Quass Lykke Pedersen | Management | 0 companies |
| Niels Madsen | Management | 0 companies |
| Hugo Alexander Hersom From | Management | 0 companies |
| Per Breinholt | Management | 0 companies |
| Claus Kongsted Nielsen | Management | 0 companies |