| Revenue | DKK 834K | -3% |
| EBITDA | DKK 1,2M | +31% |
| Net profit | DKK 371K | +784% |
| Total assets | DKK 27,9M | +2% |
| Equity | DKK 9M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | 525 | 951 | 1.027 | 936 | 1.027 | 911 | 862 | 834 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 6.059 | 2.160 | 1.001 | 2.061 | 627 | 955 | 942 | 1.234 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 6.059 | 2.160 | 1.001 | 2.061 | 627 | 955 | 942 | 1.234 |
| Net financials | -228 | -525 | -343 | -546 | -321 | -321 | 158 | -868 | -759 |
| Profit before tax | -293 | 5.534 | 1.817 | 455 | 1.739 | 306 | 1.113 | 74 | 475 |
| Tax | -63 | 1.218 | 400 | 101 | 383 | 76 | 41 | 32 | 105 |
| Net profit | -230 | 4.317 | 1.417 | 354 | 1.356 | 229 | 1.073 | 42 | 371 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.688 | 25.026 | 26.515 | 26.514 | 34.896 | 29.453 | 27.116 | 27.263 | 27.893 |
| Equity | -180 | 4.136 | 5.553 | 5.907 | 7.263 | 7.493 | 8.565 | 8.607 | 8.978 |
| Long-term debt | 6.862 | 410 | 17.610 | 17.131 | 21.770 | 15.898 | 15.437 | 16.727 | 16.918 |
| Short-term debt | 5.006 | 19.279 | 1.869 | 1.929 | 4.001 | 4.221 | 1.467 | 264 | 245 |
| Total debt | 11.868 | 19.689 | 19.479 | 19.060 | 25.771 | 20.118 | 16.904 | 16.991 | 17.163 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 2016 | — | — |
JJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
StockRate Ejendomme III A/S | Company | 90.0% | 90.0% | 2023 |
INVESTERINGSSELSKABET AF 18. DECEMBER 2012 ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Gudnitz | Management | 0 companies |
| Jens Juel Ulrich | Management | 0 companies |