| Revenue | DKK 8,1M | +16% |
| EBITDA | DKK 118K | -18% |
| Net profit | DKK 89K | -47% |
| Total assets | DKK 584K | -25% |
| Equity | DKK 259K | +53% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -203 | -424 | 4.684 | 2.501 | 1.822 | 5.864 | 6.938 | 8.052 |
| Staff expenses | -102 | -0 | -4.659 | -2.531 | -1.823 | -5.782 | -6.794 | -7.934 |
| EBITDA | -305 | -424 | 24 | -31 | -1 | 82 | 144 | 118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -305 | -424 | 24 | -31 | -1 | 82 | 144 | 118 |
| Net financials | 52 | -4 | -19 | -10 | -14 | -58 | -31 | 19 |
| Profit before tax | -253 | -428 | 5 | -40 | -15 | 24 | 114 | 137 |
| Tax | -56 | -94 | 1 | -0 | 101 | -11 | -54 | 48 |
| Net profit | -197 | -334 | 4 | -40 | -116 | 35 | 168 | 89 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.709 | 573 | 589 | 1.008 | 526 | 673 | 774 | 584 |
| Equity | -147 | -481 | -477 | -517 | -633 | -598 | 170 | 259 |
| Long-term debt | 0 | 0 | 17 | 41 | 41 | 0 | 0 | 0 |
| Short-term debt | 1.856 | 1.054 | 1.048 | 1.484 | 1.117 | 1.271 | 605 | 325 |
| Total debt | 1.856 | 1.054 | 1.065 | 1.525 | 1.159 | 1.271 | 605 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2022 | — | — |
BB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DTD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Myllerup | Management | 0 companies |
| Brian Barbagallo Nielsen | Management | 0 companies |