| Revenue | DKK 281K | -26% |
| EBITDA | DKK 246K | +3% |
| Net profit | DKK 233K | +34% |
| Total assets | DKK 633K | +27% |
| Equity | DKK 564K | +71% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 77 | 151 | 55 | -311 | 232 | 860 | 380 | 281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -34 |
| EBITDA | 110 | 77 | 151 | 55 | -311 | 112 | 433 | 240 | 246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 77 | 151 | 55 | -311 | 112 | 433 | 240 | 246 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -13 |
| Profit before tax | 110 | 77 | 151 | 55 | -311 | 112 | 433 | 223 | 233 |
| Tax | 24 | 17 | 33 | 12 | -0 | -0 | 52 | 49 | -0 |
| Net profit | 86 | 60 | 117 | 43 | -311 | 112 | 381 | 174 | 233 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 203 | 251 | 310 | 446 | 98 | 351 | 370 | 500 | 633 |
| Equity | 161 | 221 | 238 | 281 | -30 | 271 | 155 | 329 | 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 30 | 72 | 165 | 128 | 80 | 215 | 171 | 69 |
| Total debt | 42 | 30 | 72 | 165 | 128 | 80 | 215 | 171 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MK Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Edelskjold Holding ApS | Company | 50.0% | 50.0% | 2022 |
Sebastian Nyholm Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Forman Nyholm | Chief Executive Officer | 0 companies |
| Mads Kloster Edelskjold | Management | 0 companies |