| Revenue | DKK -9K | -70% |
| EBITDA | DKK -9K | +70% |
| Net profit | DKK -8K | +73% |
| Total assets | DKK 148K | -9% |
| Equity | DKK 120K | -6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -36 | -35 | -23 | -30 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -35 | -23 | -30 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -35 | -23 | -30 | -9 |
| Net financials | 32 | 28.844 | -2 | -0 | 1 |
| Profit before tax | -4 | 28.810 | -24 | -30 | -8 |
| Tax | 21 | -0 | -0 | -0 | -0 |
| Net profit | -26 | 28.810 | -24 | -30 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.719 | 33.481 | 232 | 162 | 148 |
| Equity | 4.594 | 33.403 | 158 | 128 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 77 | 74 | 34 | 28 |
| Total debt | 125 | 77 | 74 | 34 | 28 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HS Management | Management | 2020 |
BG Founder | Founder | 2016 |
T8 Founder | Founder | 2016 |
| Former (1) | ||
SG Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2019 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Starup | Management | 0 companies |
| Beluga GmbH | Founder | 0 companies |
| The 817 Group, LLC | Founder | 0 companies |
| Søren Grønborg Thorsen | Management | 0 companies |
| Christian Rasmussen | Board of Directors | 0 companies |
| Richard Keith Sussmann | Board of Directors | 0 companies |
| Peter Alfred Warnøe | Chairman | 0 companies |
| Jens-Otto Paludan | Chairman | 0 companies |
| Lars Tvede | Chairman | 0 companies |
| Christian Wrede Scherfig | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Joakim Vilhelm Warnøe | Board of Directors | 0 companies |