| Revenue | DKK 8K | -134% |
| EBITDA | DKK 8K | +134% |
| Net profit | DKK 9K | +207% |
| Total assets | DKK 158K | +0% |
| Equity | DKK -257K | +4% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 149 | 2 | 202 | -18 | -1 | -24 | 8 |
| Staff expenses | -0 | -176 | -184 | -239 | -13 | -0 | -0 | -0 |
| EBITDA | 30 | -27 | -182 | -37 | -30 | -1 | -24 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 30 | -27 | -182 | -37 | -30 | -1 | -24 | 8 |
| Net financials | -0 | -2 | 57 | -116 | -9 | -1 | 16 | 1 |
| Profit before tax | 30 | -29 | -125 | -153 | -39 | -2 | -9 | 9 |
| Tax | 7 | 0 | -17 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 23 | -29 | -108 | -153 | -39 | -2 | -9 | 9 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 87 | 107 | 108 | 6 | 165 | 238 | 158 | 158 |
| Equity | 74 | 45 | -63 | -216 | -255 | -257 | -266 | -257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 62 | 170 | 222 | 420 | 495 | 424 | 415 |
| Total debt | 13 | 62 | 170 | 222 | 420 | 495 | 424 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Bak ApS | Company | 33.3% | 33.3% | 2016 |
Michael Bech Laugesen ApS | Company | 33.3% | 33.3% | 2016 |
David S. Grady ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Bak | Management | 0 companies |
| Michael Christensen Fredskild | Board of Directors | 0 companies |
| David Sørensen Grady | Chairman | 0 companies |