| Revenue | DKK 1,3M | +21% |
| EBITDA | DKK 1,3M | +21% |
| Net profit | DKK 853K | +28% |
| Total assets | DKK 10,1M | +14% |
| Equity | DKK 4,4M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 492 | 954 | 888 | 1.116 | 1.348 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 492 | 954 | 888 | 1.116 | 1.348 |
| Depreciation & amort. | -184 | -186 | -186 | -186 | -186 |
| EBIT | 307 | 768 | 703 | 931 | 1.162 |
| Net financials | -171 | -98 | -89 | -76 | -68 |
| Profit before tax | 136 | 671 | 613 | 855 | 1.093 |
| Tax | 27 | 150 | 135 | 188 | 241 |
| Net profit | 109 | 520 | 478 | 667 | 853 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.977 | 9.874 | 9.241 | 8.859 | 10.066 |
| Equity | 1.903 | 2.423 | 2.901 | 3.568 | 4.421 |
| Long-term debt | 6.731 | 6.926 | 5.632 | 4.586 | 4.834 |
| Short-term debt | 342 | 455 | 630 | 619 | 717 |
| Total debt | 7.074 | 7.381 | 6.262 | 5.205 | 5.551 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Steengaard Plambæk | Management | 0 companies |
| Matthias Andreas Sattler | Chairman | 0 companies |
| Daniel Göran Tonström | Board of Directors | 0 companies |
| Markus Nikolas Sattler | Deputy Chairman | 0 companies |