| Revenue | DKK 1,7M | +39% |
| EBITDA | DKK 1,7M | +39% |
| Net profit | DKK 1,1M | +54% |
| Total assets | DKK 12,9M | +14% |
| Equity | DKK 5,4M | +25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 859 | 1.341 | 1.118 | 1.244 | 1.728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 859 | 1.341 | 1.118 | 1.244 | 1.728 |
| Depreciation & amort. | -270 | -270 | -270 | -270 | -270 |
| EBIT | 590 | 1.071 | 848 | 974 | 1.458 |
| Net financials | -207 | -205 | -156 | -80 | -79 |
| Profit before tax | 383 | 866 | 692 | 894 | 1.379 |
| Tax | 80 | 198 | 152 | 197 | 304 |
| Net profit | 303 | 668 | 539 | 698 | 1.075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.449 | 13.203 | 11.673 | 11.367 | 12.917 |
| Equity | 2.411 | 3.080 | 3.619 | 4.316 | 5.392 |
| Long-term debt | 8.778 | 8.985 | 7.278 | 6.258 | 6.523 |
| Short-term debt | 1.206 | 1.073 | 698 | 703 | 901 |
| Total debt | 9.984 | 10.058 | 7.977 | 6.961 | 7.424 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Deputy Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Steengaard Plambæk | Management | 0 companies |
| Matthias Andreas Sattler | Chairman | 0 companies |
| Markus Nikolas Sattler | Deputy Chairman | 0 companies |
| Daniel Göran Tonström | Board of Directors | 0 companies |