| Revenue | DKK -15K | -37% |
| EBITDA | DKK -15K | +37% |
| Net profit | DKK 767K | -41% |
| Total assets | DKK 10,9M | -2% |
| Equity | DKK 7,5M | +11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 460 | — | — | — | — | — | — | -24 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 453 | 304 | 190 | 1.831 | 1.829 | 952 | 1.526 | -24 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 304 | 190 | 1.831 | 1.829 | 952 | 1.526 | -24 | -15 |
| Net financials | -67 | 261 | -279 | 1.403 | 1.478 | 656 | 1.209 | 1.244 | 764 |
| Profit before tax | 386 | 235 | -308 | 1.384 | 1.457 | 634 | 1.185 | 1.220 | 749 |
| Tax | -0 | -0 | -97 | -97 | -78 | -75 | -79 | -70 | -18 |
| Net profit | 386 | 235 | -211 | 1.481 | 1.535 | 709 | 1.264 | 1.290 | 767 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.000 | 2.000 | 10.619 | 11.177 | 10.675 | 10.527 | 10.709 | 11.137 | 10.889 |
| Equity | 426 | 661 | 449 | 1.931 | 3.465 | 4.174 | 5.438 | 6.728 | 7.495 |
| Long-term debt | 1.186 | 1.051 | 8.615 | 7.189 | 5.694 | 4.662 | 3.551 | 2.064 | 1.500 |
| Short-term debt | 388 | 288 | 1.554 | 2.057 | 1.515 | 1.691 | 1.719 | 2.345 | 1.894 |
| Total debt | 1.574 | 1.339 | 10.170 | 9.246 | 7.209 | 6.353 | 5.270 | 4.409 | 3.394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|