| Revenue | DKK 381K | +93% |
| EBITDA | DKK 33K | +154% |
| Net profit | DKK 25K | +139% |
| Total assets | DKK 294K | +43% |
| Equity | DKK -63K | +28% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 143 | 234 | 65 | 81 | 47 | 8 | 198 | 381 |
| Staff expenses | -121 | -200 | -46 | -40 | -97 | -69 | -258 | -348 |
| EBITDA | 22 | 34 | 19 | 41 | -50 | -61 | -61 | 33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | 22 | 34 | 19 | 41 | -50 | -61 | -61 | 25 |
| Net financials | -0 | -4 | -1 | -1 | -2 | -1 | -0 | -0 |
| Profit before tax | 22 | 30 | 19 | 40 | -53 | -61 | -61 | 25 |
| Tax | 5 | 7 | 4 | 9 | 8 | -0 | 2 | -0 |
| Net profit | 17 | 23 | 15 | 31 | -60 | -61 | -63 | 25 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 304 | 294 | 360 | 280 | 210 | 207 | 294 |
| Equity | 21 | 44 | 59 | 90 | 29 | -25 | -88 | -63 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 236 | 260 | 236 | 270 | 251 | 236 | 294 | 358 |
| Total debt | 236 | 260 | 236 | 270 | 251 | 236 | 294 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bendsen Pedersen | Management | 0 companies |