| Revenue | DKK -103K | -93% |
| EBITDA | DKK -939K | +81% |
| Net profit | DKK -528K | +90% |
| Total assets | DKK 2M | +11% |
| Equity | DKK -1,4M | +7% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -3.635 | -1.920 | -1.881 | -1.378 | -103 |
| Staff expenses | -1.586 | -3.530 | -2.967 | -3.470 | -836 |
| EBITDA | -5.221 | -5.450 | -4.847 | -4.847 | -939 |
| Depreciation & amort. | -60 | -64 | -71 | -76 | -60 |
| EBIT | -5.281 | -5.514 | -4.918 | -4.924 | -999 |
| Net financials | -6 | -63 | -98 | -949 | -144 |
| Profit before tax | -5.287 | -5.578 | -5.015 | -5.873 | -1.142 |
| Tax | -0 | -0 | -1.328 | -596 | -614 |
| Net profit | -5.287 | -5.578 | -3.688 | -5.277 | -528 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 354 | 1.545 | 1.588 | 1.760 | 1.958 |
| Equity | -687 | -1.011 | -1.472 | -1.542 | -1.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.041 | 2.557 | 3.060 | 3.197 | 3.394 |
| Total debt | 1.041 | 2.557 | 3.060 | 3.197 | 3.394 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LB Management | Management | 2016 – 2021 |
TL Unofficial title | Unofficial title | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2021 – 2022 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 15–19.99% | 15–19.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brask Frederiksen | Management | 0 companies |
| Tue Lundkvist | Unofficial title | 0 companies |
| Morten Andersen | Board of Directors | 0 companies |
| Robert Andreas Schmidt Jønsson | Board of Directors | 0 companies |
| Christian van Megen | Board of Directors | 0 companies |
| Kirsten Winther | Chairman | 0 companies |
| Kasper Ravlo | Chairman | 0 companies |
| Cecilia Valsted Mogensen | Board of Directors | 0 companies |
| Hannah Holst Kragelund | Board of Directors | 0 companies |
| Frederik Egholm Braad | Chairman | 0 companies |
| Tom Tramborg Jensen | Board of Directors | 0 companies |