| Revenue | DKK 366K | — |
| EBITDA | DKK -29K | +71% |
| Net profit | DKK -54K | +48% |
| Total assets | DKK 250K | -1% |
| Equity | DKK 1K | -98% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 | 474 | 1.371 | — | — | — | 366 |
| Staff expenses | -102 | -451 | -896 | -1.219 | -1.692 | -856 | -395 |
| EBITDA | -93 | 22 | 30 | 277 | 19 | -103 | -29 |
| Depreciation & amort. | -0 | -0 | -46 | -91 | -0 | -0 | -24 |
| EBIT | -93 | 22 | -16 | 185 | 19 | -103 | -53 |
| Net financials | 0 | 0 | 0 | -1 | -1 | -0 | -1 |
| Profit before tax | -93 | 22 | -16 | 184 | 18 | -104 | -54 |
| Tax | -20 | 5 | -3 | 21 | 4 | -0 | -0 |
| Net profit | -73 | 17 | -12 | 163 | 14 | -104 | -54 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 546 | 623 | 642 | 729 | 607 | 253 | 250 |
| Equity | -23 | -5 | -18 | 145 | 155 | 56 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 569 | 629 | 660 | 584 | 452 | 197 | 249 |
| Total debt | 569 | 629 | 660 | 584 | 452 | 197 | 249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2025 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
IB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Ismail Bohmidi | Founder | 0 companies |