| Revenue | DKK -557K | +3% |
| EBITDA | DKK -1,1M | -20% |
| Net profit | DKK -8,4M | +47% |
| Total assets | DKK 322M | -12% |
| Equity | DKK 317,8M | -13% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -106 | -244 | -616 | -539 | -557 |
| Staff expenses | -176 | -184 | -206 | -344 | -504 |
| EBITDA | -282 | -428 | -822 | -883 | -1.061 |
| Depreciation & amort. | -18 | -14 | -0 | -0 | -0 |
| EBIT | -300 | -442 | -822 | -883 | -1.061 |
| Net financials | 34.405 | 212.052 | 6.713 | -13.490 | -6.002 |
| Profit before tax | 34.105 | 211.609 | 5.890 | -14.373 | -7.063 |
| Tax | 119 | 983 | -151 | 1.430 | 1.353 |
| Net profit | 33.986 | 210.626 | 6.041 | -15.803 | -8.416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 185.219 | 393.233 | 389.469 | 366.759 | 322.040 |
| Equity | 185.120 | 392.298 | 389.424 | 366.233 | 317.817 |
| Long-term debt | -2 | 26 | 26 | 26 | 0 |
| Short-term debt | 99 | 909 | 46 | 500 | 4.197 |
| Total debt | 99 | 909 | 46 | 500 | 4.197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Susan Rosengreen | Management | 0 companies |