| Revenue | DKK 62K | +6% |
| EBITDA | DKK 62K | +6% |
| Net profit | DKK 36K | -45% |
| Total assets | DKK 5,7M | +63% |
| Equity | DKK 171K | +27% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 158 | 13 | 114 | -213 | -272 | 178 | 59 | 62 |
| Staff expenses | -55 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 99 | 13 | 114 | -213 | -272 | 178 | 59 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 99 | 13 | 114 | -213 | -272 | 178 | 59 | 62 |
| Net financials | -5 | -5 | -5 | -19 | -20 | 1 | 38 | 26 | -12 |
| Profit before tax | 121 | 94 | 7 | 95 | -234 | -271 | 216 | 85 | 50 |
| Tax | 27 | 21 | 2 | 21 | -51 | -48 | 47 | 19 | 14 |
| Net profit | 94 | 73 | 5 | 74 | -182 | -223 | 168 | 66 | 36 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 2.753 | 2.806 | 1.359 | 714 | 3.536 | 3.438 | 3.495 | 5.702 |
| Equity | 154 | 227 | 232 | 306 | 124 | -99 | 69 | 135 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.240 | 2.525 | 2.573 | 1.052 | 590 | 3.635 | 3.369 | 3.360 | 5.531 |
| Total debt | 2.240 | 2.525 | 2.573 | 1.052 | 590 | 3.635 | 3.369 | 3.360 | 5.531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mv Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malene von Kiær Holding ApS | Company | 25.0% | 25.0% | 2023 |
CASPER BLOM ApS | Company | 25.0% | 25.0% | 2023 |
Jesper Buch Holding ApS | Company | 25.0% | 25.0% | 2023 |
SCHIØLIN HOLDING ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Malene von Kiær | Management | 0 companies |