Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Manyone A/S
A/S
Active
Advertising protection
CVR 38166514
Sundkaj 153, 2150
Nordhavn
Graphic design and visual communication activities
·
NACE 7412
Est. 2016 · 9 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Graphic design and visual communication activities
/
Manyone A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
27M
54M
81M
108M
8M
2020
62M
2021
94M
2022
57M
2023
60M
2024
EBITDA
DKK millions
0M
-3M
-6M
-8M
-11M
-9M
2020
-2M
+78%
2021
-6M
-200%
2022
-6M
0%
2023
-5M
+17%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
8.253
62.290
94.432
56.651
59.569
Staff expenses
-14.684
-17.679
-15.838
-20.791
-18.870
EBITDA
-8.668
-2.079
-6.164
-6.198
-5.307
Depreciation & amort.
-772
-962
-1.083
-710
-465
EBIT
-9.440
-3.040
-7.247
-6.908
-5.772
Net financials
-1.834
8.570
-2.651
-3.601
-10.058
Profit before tax
-11.274
5.530
-9.899
-10.094
-15.830
Tax
-2.435
-1.664
-2.151
-1.066
223
Net profit
-8.839
7.194
-7.747
-9.028
-16.053
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
97.699
139.371
155.682
220.759
205.717
Equity
12.302
25.828
45.547
50.019
51.566
Long-term debt
44.111
52.604
32.361
64.807
67.986
Short-term debt
41.287
60.939
77.774
105.933
86.165
Total debt
85.398
113.543
110.135
170.740
154.151
Financial ratios
5-year trend
EBITDA margin
-8.9%
This company
15.8%
Market median
-156% vs market
2020
2024
Equity ratio
25.1%
This company
38.2%
Market median
-34% vs market
2020
2024
Return on equity
-31.1%
This company
18.4%
Market median
-269% vs market
2020
2024
Net profit margin
-26.9%
This company
8.1%
Market median
-432% vs market
2020
2024
Asset turnover
0.29×
This company
1.12×
Market median
-74% vs market
2020
2024
Debt / equity
2.99×
This company
0.62×
Market median
-382% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on Manyone A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
