| Revenue | DKK 6,2M | +1% |
| EBITDA | DKK 127K | +249% |
| Net profit | DKK 31K | +592% |
| Total assets | DKK 1,2M | +148% |
| Equity | DKK -858K | +3% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.494 | 7.033 | 6.736 | 5.131 | 4.318 | 5.376 | 6.200 | 6.237 |
| Staff expenses | -3.580 | -6.293 | -6.584 | -5.562 | -4.975 | -5.534 | -6.163 | -6.110 |
| EBITDA | -86 | 739 | 151 | -431 | -658 | -158 | 36 | 127 |
| Depreciation & amort. | -27 | -27 | -27 | -50 | -42 | -17 | -27 | -65 |
| EBIT | -112 | 712 | 124 | -480 | -700 | -176 | 9 | 62 |
| Net financials | -33 | -8 | 28 | 36 | -168 | -11 | -17 | -22 |
| Profit before tax | -82 | 704 | 152 | -444 | -868 | -186 | -7 | 40 |
| Tax | 32 | 155 | 33 | -98 | -190 | -38 | -1 | 9 |
| Net profit | -114 | 549 | 118 | -346 | -678 | -148 | -6 | 31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 1.437 | 1.700 | 2.145 | 1.254 | 1.192 | 501 | 1.244 |
| Equity | -64 | 486 | 404 | -17 | -695 | -883 | -889 | -858 |
| Long-term debt | 0 | 0 | 191 | 351 | 560 | 548 | 360 | 371 |
| Short-term debt | 728 | 949 | 1.100 | 1.811 | 1.390 | 1.526 | 1.025 | 1.724 |
| Total debt | 728 | 949 | 1.292 | 2.162 | 1.949 | 2.074 | 1.385 | 2.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRYGGE INSTITUTIONER ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Mézin Jessen | Chief Executive Officer | 0 companies |
| Esben Lykke Hoffmann Hegstrup | Chief Executive Officer | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |
| Tue Roth | Chairman | 0 companies |