| Revenue | DKK 309K | -5% |
| EBITDA | DKK 309K | -5% |
| Net profit | DKK 145K | -8% |
| Total assets | DKK 3,3M | -1% |
| Equity | DKK 593K | +32% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 65 | 19 | 132 | 229 | 251 | 324 | 309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 63 | 65 | 19 | 132 | 229 | 251 | 324 | 309 |
| Depreciation & amort. | -31 | -39 | -39 | -40 | -40 | -42 | -43 | -43 |
| EBIT | 32 | 27 | -20 | 92 | 188 | 209 | 281 | 266 |
| Net financials | -59 | -40 | -17 | -12 | -53 | -37 | -79 | -81 |
| Profit before tax | -26 | -14 | -37 | 80 | 135 | 172 | 202 | 185 |
| Tax | -6 | -2 | -8 | 18 | 30 | 38 | 45 | 41 |
| Net profit | -21 | -12 | -29 | 62 | 105 | 134 | 158 | 145 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.131 | 3.075 | 3.124 | 3.134 | 3.199 | 3.212 | 3.321 | 3.287 |
| Equity | 29 | 18 | -11 | 51 | 156 | 290 | 448 | 593 |
| Long-term debt | 1.566 | 1.584 | 1.584 | 1.578 | 1.558 | 1.367 | 1.305 | 1.223 |
| Short-term debt | 1.536 | 1.474 | 1.552 | 1.504 | 1.468 | 1.518 | 1.510 | 1.391 |
| Total debt | 3.102 | 3.057 | 3.135 | 3.082 | 3.026 | 2.885 | 2.815 | 2.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitek Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Otakar Vitek | Chief Executive Officer | 0 companies |