| Revenue | DKK 2,1M | -48% |
| EBITDA | DKK 1,7M | +1% |
| Net profit | DKK -704K | -132% |
| Total assets | DKK 82,6M | +43% |
| Equity | DKK 19,4M | -4% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.040 | 798 | 318 | -6.116 | 19.588 | -245 | 4.105 | 2.145 |
| Staff expenses | -0 | -0 | -0 | -2 | -12 | -0 | -0 | -467 |
| EBITDA | 13.040 | 798 | 318 | -6.118 | 19.576 | -245 | 1.658 | 1.678 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.040 | 798 | 318 | -6.118 | 19.576 | -245 | 1.658 | 1.678 |
| Net financials | -761 | -193 | -156 | -579 | -1.491 | 4.638 | 1.141 | -1.962 |
| Profit before tax | 12.278 | 605 | 162 | -6.697 | 18.084 | 4.393 | 2.799 | -855 |
| Tax | 2.704 | 133 | 40 | -1.467 | 3.974 | 967 | 617 | -151 |
| Net profit | 9.574 | 472 | 122 | -5.230 | 14.110 | 3.427 | 2.182 | -704 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 26.995 | 27.131 | 29.122 | 33.353 | 54.226 | 57.923 | 57.742 | 82.632 |
| Equity | 9.624 | 10.096 | 10.218 | 4.988 | 16.598 | 20.025 | 20.107 | 19.403 |
| Long-term debt | 13.124 | 12.445 | 11.829 | 11.186 | 28.570 | 28.961 | 28.715 | 28.370 |
| Short-term debt | 1.542 | 1.779 | 4.282 | 15.857 | 3.767 | 3.612 | 3.056 | 29.178 |
| Total debt | 14.667 | 14.224 | 16.111 | 27.043 | 32.337 | 32.573 | 31.771 | 57.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forma Danmark ApS | Company | 50.0% | 50.0% | 2016 |
REEDTZ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Møller Reedtz | Chief Executive Officer | 0 companies |