| Revenue | DKK 30M | +13% |
| EBITDA | DKK -5,6M | +27% |
| Net profit | DKK -5,3M | +32% |
| Total assets | DKK 31,9M | +35% |
| Equity | DKK 19,2M | +21% |
| Employees | 134 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 986 | 4.462 | 11.943 | 53.577 | 131.533 | 175.958 | 26.486 | 29.982 |
| Staff expenses | -580 | -2.462 | -10.779 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 405 | 2.000 | 1.164 | -1.791 | -68.911 | -146.838 | -7.704 | -5.602 |
| Depreciation & amort. | -2 | -33 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 403 | 1.967 | 1.143 | -1.791 | -68.911 | -146.838 | -7.704 | -5.602 |
| Net financials | -2 | -10 | -65 | -361 | 4.121 | -43.252 | -119 | 45 |
| Profit before tax | 400 | 1.958 | 1.078 | -2.152 | -64.790 | -190.090 | -7.823 | -5.558 |
| Tax | 89 | 434 | 251 | -0 | -5.500 | -8 | -3 | -262 |
| Net profit | 311 | 1.523 | 827 | -2.152 | -59.290 | -190.082 | -7.820 | -5.295 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 9.213 | 13.285 | 32.477 | 330.239 | 137.829 | 23.600 | 31.903 |
| Equity | 361 | 5.542 | 3.368 | 13.872 | 274.482 | 75.202 | 15.831 | 19.222 |
| Long-term debt | 0 | 0 | 1.265 | 136 | 27.845 | 20.865 | 1.566 | 2.936 |
| Short-term debt | 745 | 3.665 | 8.644 | 18.469 | 27.912 | 41.762 | 6.202 | 9.745 |
| Total debt | 745 | 3.665 | 9.909 | 18.605 | 55.757 | 62.627 | 7.769 | 12.681 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2018 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
KD Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thorslund Holding ApS | Company | 25.0% | 25.0% | 2020 |
H&H HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
Ostra Invest Aps | Company | 5.0% | 5.0% | 2021 |
Lenus eHealth ApS | Company | 5.0% | 5.0% | 2019 |
Hnos ApS | Company | 10.0% | 10.0% | 2022 |
SEBCO Invest ApS | Company | 5.0% | 5.0% | 2018 |
REI HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Individual | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Høeg | Management | 0 companies |
| Bertram Thorslund | Chief Executive Officer | 0 companies |
| Kristoffer Dorph Olesen | Management | 0 companies |
| Mads Lacoppidan | Board of Directors | 0 companies |
| Jakob Nordenhof Jønck | Board of Directors | 0 companies |
| Lars Mikael Bo Jörnow | Board of Directors | 0 companies |
| Sebastian Glen Colsted | Board of Directors | 0 companies |