| Revenue | DKK 293K | -6% |
| EBITDA | DKK 293K | -6% |
| Net profit | DKK 7,6M | +20% |
| Total assets | DKK 37,8M | -11% |
| Equity | DKK 36,3M | -11% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -22 | -22 | -20 | -34 | 157 | 326 | 235 | 313 | 293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -22 | -22 | -20 | -34 | 157 | 326 | 235 | 313 | 293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -63 | -126 | -5.098 | -5.101 | -5.101 |
| EBIT | -30 | -22 | -22 | -20 | -34 | 94 | 200 | -4.863 | -4.788 | -4.808 |
| Net financials | -380 | 1.885 | 4.051 | 5.461 | 4.731 | 5.094 | 5.194 | 11.671 | 11.156 | 12.440 |
| Profit before tax | -410 | 1.863 | 4.029 | 5.441 | 4.697 | 5.188 | 5.394 | 6.807 | 6.368 | 7.632 |
| Tax | -50 | -403 | -364 | -295 | -232 | -162 | -81 | -48 | 23 | 30 |
| Net profit | -360 | 2.266 | 4.393 | 5.736 | 4.930 | 5.350 | 5.476 | 6.855 | 6.345 | 7.602 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69.874 | 65.666 | 65.132 | 59.798 | 54.222 | 54.269 | 49.426 | 54.318 | 42.427 | 37.796 |
| Equity | -310 | 1.956 | 6.349 | 12.085 | 17.015 | 22.365 | 27.840 | 34.696 | 41.041 | 36.342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70.184 | 63.709 | 58.782 | 47.713 | 37.207 | 31.871 | 21.533 | 19.546 | 1.291 | 1.338 |
| Total debt | 70.184 | 63.709 | 58.782 | 47.713 | 37.207 | 31.871 | 21.533 | 19.546 | 1.291 | 1.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 2016 | — | — |
KC Founder | Founder | 2016 | — | — |
SC Founder | Founder | 2016 | — | — |
JT Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IS 2023 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Betty Holmgaard-Christensen | Founder | 0 companies |
| Klaus Christensen | Founder | 0 companies |
| Svend Christensen | Founder | 0 companies |
| Jesper Tange Lauritzen | Management | 0 companies |
| Svend Christensen | Board of Directors | 0 companies |
| Carl Steffen Christensen | Chairman | 0 companies |