| Revenue | DKK 8,7M | +2% |
| EBITDA | DKK 7,3M | +47% |
| Net profit | DKK 7,8M | +25% |
| Total assets | DKK 150,9M | +6% |
| Equity | DKK 150,5M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.438 | 7.712 | 8.284 | 8.460 | 8.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.955 | -11.858 | 5.774 | 4.970 | 7.293 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.955 | -11.858 | 5.774 | 4.970 | 7.293 |
| Net financials | 121 | 337 | 1.638 | 1.304 | 530 |
| Profit before tax | 7.075 | -11.520 | 7.412 | 6.274 | 7.823 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7.075 | -11.520 | 7.412 | 6.274 | 7.823 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 180.530 | 169.052 | 176.464 | 142.784 | 150.875 |
| Equity | 180.525 | 169.005 | 176.417 | 142.690 | 150.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 48 | 48 | 94 | 362 |
| Total debt | 4 | 48 | 48 | 94 | 362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (2) | ||
HM Management | Management | 2018 – 2025 |
HH Management | Management | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Henrik Hoffmann | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Peter Christophersen | Board of Directors | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |