| Revenue | DKK -12K | -9% |
| EBITDA | DKK -12K | +9% |
| Net profit | DKK 4,6M | -10% |
| Total assets | DKK 42,8M | +10% |
| Equity | DKK 19,8M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 99 | 89 | 1.044 | 5.508 | 193 | -35 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 328 | 99 | 89 | 1.044 | 5.508 | 193 | -35 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 99 | 89 | 1.044 | 5.508 | 193 | -35 | -13 | -12 |
| Net financials | 169 | -155 | -193 | 760 | 5.221 | -98 | 3.093 | 5.042 | 4.551 |
| Profit before tax | 159 | -169 | -211 | 740 | 5.200 | -121 | 3.057 | 5.029 | 4.539 |
| Tax | -0 | -0 | -101 | -70 | -72 | -0 | -157 | -101 | -79 |
| Net profit | 159 | -169 | -109 | 810 | 5.272 | -121 | 3.215 | 5.129 | 4.619 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.455 | 20.953 | 21.205 | 22.285 | 27.836 | 28.042 | 31.807 | 38.883 | 42.835 |
| Equity | 209 | 1.034 | 925 | 1.735 | 7.007 | 6.887 | 10.101 | 15.231 | 19.849 |
| Long-term debt | 12.236 | 19.906 | 20.204 | 20.507 | 20.815 | 21.127 | 21.444 | 21.766 | 22.092 |
| Short-term debt | 10 | 13 | 76 | 43 | 14 | 28 | 261 | 1.887 | 894 |
| Total debt | 12.246 | 19.919 | 20.281 | 20.550 | 20.829 | 21.155 | 21.706 | 23.652 | 22.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Holm | Management | 0 companies |