| Revenue | DKK 0 | — |
| EBITDA | DKK -140K | +74% |
| Net profit | DKK -172K | +67% |
| Total assets | DKK 292K | -10% |
| Equity | DKK -776K | -28% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | 302 | 302 | 306 | 220 | 342 | 72 | 0 |
| Staff expenses | -36 | -233 | -119 | -15 | -2 | -180 | -104 | -48 |
| EBITDA | -152 | -34 | -103 | 45 | -5 | -366 | -540 | -140 |
| Depreciation & amort. | -0 | -16 | -62 | -103 | -122 | -122 | -106 | -60 |
| EBIT | -152 | -50 | -166 | -58 | -127 | -488 | -646 | -199 |
| Net financials | 0 | -12 | -25 | -50 | 487 | -141 | -20 | -16 |
| Profit before tax | -152 | -62 | -190 | -109 | 360 | -629 | -667 | -215 |
| Tax | -17 | -52 | -42 | -9 | 185 | -222 | -147 | -43 |
| Net profit | -134 | -10 | -149 | -100 | 175 | -407 | -520 | -172 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 610 | 610 | 830 | 859 | 659 | 324 | 292 |
| Equity | 167 | 157 | 248 | 148 | 323 | -84 | -604 | -776 |
| Long-term debt | 0 | 0 | 0 | 169 | 1 | 1 | 0 | 0 |
| Short-term debt | 143 | 453 | 362 | 501 | 444 | 742 | 928 | 1.068 |
| Total debt | 143 | 453 | 362 | 670 | 444 | 743 | 928 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2016 | — | — |
UJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JC Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DEMINIS HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
UJORDAN Holding ApS | Company | 25.0% | 25.0% | 2017 |
Gustav Risager Holding ApS | Company | 10.0% | 10.0% | 2019 |
J Works Aps | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Management | 0 companies |
| Uffe Jordan | Chief Executive Officer | 0 companies |
| Annette Petersen | Chief Executive Officer | 0 companies |
| Jeppe Christensen | Management | 0 companies |
| Just Wernberg Justesen | Board of Directors | 0 companies |
| René Rosing Holm | Chairman | 0 companies |
| Jonas Alexander Halfter | Board of Directors | 0 companies |
| Gustav Risager Jørgensen | Board of Directors | 0 companies |