| Revenue | DKK 10,1M | +8% |
| EBITDA | DKK 11M | -42% |
| Net profit | DKK 6,8M | -52% |
| Total assets | DKK 350,5M | -18% |
| Equity | DKK 43,7M | -64% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 4 | 1.993 | 8.710 | 8.188 | 8.271 | 8.500 | 9.320 | 10.084 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131.776 | 46 | 3.808 | 24.354 | 31.810 | 47.542 | 3.900 | 18.920 | 10.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -21 |
| EBIT | 131.776 | 46 | 3.808 | 24.354 | 31.810 | 47.542 | 3.900 | 18.916 | 10.963 |
| Net financials | -34 | -126 | -324 | -712 | -2.713 | -1.664 | -1.641 | -528 | -2.191 |
| Profit before tax | 131.742 | -57 | 3.485 | 23.642 | 29.097 | 45.878 | 2.259 | 18.388 | 8.772 |
| Tax | 28.983 | 8 | 767 | 5.201 | 6.401 | 10.093 | 497 | 4.045 | 1.930 |
| Net profit | 102.758 | -65 | 2.718 | 18.441 | 22.696 | 35.785 | 1.762 | 14.343 | 6.842 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177.050 | 210.241 | 311.802 | 338.428 | 362.455 | 407.022 | 407.210 | 428.689 | 350.465 |
| Equity | 102.808 | 102.743 | 105.461 | 123.902 | 146.598 | 182.383 | 184.145 | 120.372 | 43.714 |
| Long-term debt | 0 | 0 | 287.890 | 325.555 | 343.013 | 341.353 | 339.680 | 503.401 | 500.201 |
| Short-term debt | 45.258 | 78.498 | 32.885 | 18.685 | 5.981 | 6.952 | 7.227 | 8.502 | 8.337 |
| Total debt | 45.258 | 78.498 | 176.830 | 181.463 | 177.487 | 177.629 | 177.067 | 260.202 | 258.437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomsselskabet PSD Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Soldbro Dubin | Management | 0 companies |