| Revenue | DKK 2M | +57% |
| EBITDA | DKK 461K | +85% |
| Net profit | DKK 176K | +38% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 984K | +22% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.021 | 1.324 | 1.242 | 1.377 | 721 | 1.076 | 1.256 | 1.975 |
| Staff expenses | -1.549 | -1.081 | -1.006 | -1.079 | -1.088 | -1.100 | -1.002 | -1.504 |
| EBITDA | 472 | 243 | 236 | 298 | -367 | -24 | 248 | 461 |
| Depreciation & amort. | -57 | -42 | -42 | -52 | -56 | -64 | -47 | -132 |
| EBIT | 415 | 201 | 194 | 246 | -423 | -88 | 201 | 329 |
| Net financials | -20 | -19 | -4 | -3 | -70 | -20 | -37 | -100 |
| Profit before tax | 395 | 182 | 190 | 243 | -493 | -108 | 164 | 229 |
| Tax | 90 | 43 | 44 | 56 | -81 | -23 | 36 | 53 |
| Net profit | 305 | 139 | 146 | 187 | -412 | -85 | 128 | 176 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.159 | 2.035 | 2.140 | 2.413 | 2.275 | 1.756 | 3.429 | 3.439 |
| Equity | 705 | 844 | 990 | 1.177 | 765 | 680 | 808 | 984 |
| Long-term debt | 0 | 0 | 38 | 53 | 119 | 106 | 89 | 38 |
| Short-term debt | 1.454 | 1.191 | 1.111 | 1.183 | 1.391 | 969 | 2.532 | 2.417 |
| Total debt | 1.454 | 1.191 | 1.150 | 1.236 | 1.510 | 1.075 | 2.621 | 2.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2021 | — | — |
JM Founder | Founder | 2016 | — | — |
AS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sølling Erhverv Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sølling Guldhammer Kristensen | Management | 0 companies |
| Jens Morten Henriksen | Founder | 0 companies |
| Anne Sørensen | Management | 0 companies |