| Revenue | DKK 521K | -23% |
| EBITDA | DKK -1,1M | -21% |
| Net profit | DKK -1,3M | -24% |
| Total assets | DKK 363K | -37% |
| Equity | DKK -3,5M | -57% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Revenue | -318 | 1.402 | 674 | 521 |
| Staff expenses | -904 | -1.299 | -1.582 | -1.623 |
| EBITDA | -1.222 | 103 | -908 | -1.102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.222 | 103 | -908 | -1.102 |
| Net financials | -51 | -106 | -128 | -179 |
| Profit before tax | -1.273 | -3 | -1.037 | -1.282 |
| Tax | -26 | -0 | -0 | -0 |
| Net profit | -1.247 | -3 | -1.037 | -1.282 |
| Item | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Total assets | 256 | 1.006 | 575 | 363 |
| Equity | -1.197 | -1.200 | -2.237 | -3.519 |
| Long-term debt | 1.251 | 1.957 | 2.562 | 3.375 |
| Short-term debt | 202 | 250 | 250 | 506 |
| Total debt | 1.453 | 2.207 | 2.812 | 3.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Management | Management | 2022 | — | — |
TM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pourhassan Petersen Holding ApS | Company | 15.0% | 15.0% | 2021 |
Hadrup BioMed Holding ApS | Company | 15.0% | 15.0% | 2021 |
MOLIOR HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
TM Frøsig Invest ApS | Company | 15.0% | 15.0% | 2021 |
Friis Schack Invest ApS | Company | 10.0% | 10.0% | 2021 |
Firkløver Holding ApS | Company | 10.0% | 10.0% | 2021 |
VIGGO HARBOE 2006 HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
GUNNERSEN MARKER HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Houman Pourhassan | Management | 0 companies |
| Thomas Mørch Frøsig | Management | 0 companies |
| Jørgen Schøller | Board of Directors | 0 companies |
| Sine Hadrup | Board of Directors | 0 companies |
| Jeppe Ragnar Andersen | Board of Directors | 0 companies |
| Jan Friis Schack | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |