| Revenue | DKK 3,6M | -7% |
| EBITDA | DKK -908K | -148% |
| Net profit | DKK -3M | -578% |
| Total assets | DKK 9,8M | -47% |
| Equity | DKK -2,8M | -1599% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -403 | -205 | -79 | 782 | 4.540 | 3.865 | 3.608 |
| Staff expenses | -0 | -0 | -0 | -99 | -99 | -1.131 | -1.974 | -2.278 |
| EBITDA | -31 | -403 | -205 | -179 | 882 | 3.409 | 1.891 | -908 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.884 | -2.217 | -2.217 |
| EBIT | -31 | -403 | -205 | -179 | 882 | 1.525 | -326 | -3.125 |
| Net financials | -38 | -35 | 10 | -5 | 71 | -830 | -441 | -52 |
| Profit before tax | -69 | -438 | -195 | -184 | 953 | 695 | -767 | -3.177 |
| Tax | -15 | -96 | -43 | -40 | 230 | 148 | -326 | -187 |
| Net profit | -54 | -342 | -152 | -143 | 723 | 547 | -441 | -2.990 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.898 | 1.552 | 3.306 | 4.352 | 7.680 | 13.109 | 18.348 | 9.805 |
| Equity | -4 | -346 | -498 | -642 | 81 | 628 | 187 | -2.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.163 | 0 | 0 | 0 |
| Short-term debt | 1.902 | 1.898 | 3.804 | 4.994 | 5.437 | 12.481 | 18.161 | 12.608 |
| Total debt | 1.902 | 1.898 | 3.804 | 4.994 | 7.599 | 12.481 | 18.161 | 12.608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2016 | — | — |
NW Management | Management | 2016 | — | — |
LB Management | Management | 2020 | — | — |
CE Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOLA & LIZZIELOU HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
SPACE ROCKET NATION ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Güldenløve Corfixen | Management | 0 companies |
| Nicolas Winding Refn | Management | 0 companies |
| Lene Børglum | Management | 0 companies |
| Christina Erritzøe | Management | 0 companies |
| Olaf Christian Erik Alsøe | Chairman | 0 companies |