Riskpilot← Back to searchSign inGet full accessUpcycle Studios ApS
APSActiveCVR 38170074Skibsbyggerivej 5Development of building projects · NACE 6812Est. 2016— employees
Revenue 2024
DKK 1,7M
-110% vs 2023
EBITDA margin
100.0%
-1% vs 2023
Equity ratio
-3.1%
Financial strength
Net profit 2024
DKK -1M
+95% vs 2023
| Revenue | DKK 1,7M | -110% |
| EBITDA | DKK 1,7M | -1% |
| Net profit | DKK -1M | +95% |
| Total assets | DKK 125,7M | +1% |
| Equity | DKK -3,9M | -37% |
| Employees | — | — |
Legal name
Upcycle Studios ApS
CVR number
38170074
Legal form
Anpartsselskab
NACE code
6812 · Development of building projects
Founded
4. november 2016
Share capital
DKK 1.940.000
Employees
—
VAT registered
No
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen i forening.
Company purpose
Selskabets formål er at eje, udvikle og sælge boligejendomme samt anden virksomhed, der står i forbindelse hermed.
Address
Skibsbyggerivej 5
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 929 | 3.374 | 2.921 | 16.645 | 7.936 | -16.472 | 1.665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | 929 | 3.374 | 2.921 | 16.645 | 7.936 | 1.675 | 1.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | 929 | 3.374 | 2.921 | 16.645 | 7.936 | 1.675 | 1.665 |
| Net financials | -1.091 | -3.243 | -4.780 | -4.403 | -4.452 | -5.070 | -24.164 | -5.411 |
| Profit before tax | -1.165 | -2.313 | -1.406 | -1.482 | 12.193 | 2.865 | -22.489 | -3.746 |
| Tax | -256 | -509 | -309 | -326 | 2.692 | 796 | -2.498 | -2.701 |
| Net profit | -909 | -1.805 | -1.097 | -1.156 | 9.501 | 2.069 | -19.990 | -1.045 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 61.821 | 120.064 | 123.961 | 124.491 | 137.542 | 142.738 | 124.353 | 125.667 |
| Equity | 9.641 | 7.837 | 6.740 | 5.583 | 15.084 | 17.153 | -2.837 | -3.882 |
| Long-term debt | 23.189 | 26.100 | 111.865 | 114.363 | 116.875 | 118.958 | 123.053 | 118.171 |
| Short-term debt | 28.990 | 86.128 | 5.356 | 4.544 | 4.271 | 4.344 | 4.137 | 11.378 |
| Total debt | 52.180 | 112.228 | 117.221 | 118.908 | 121.145 | 123.302 | 127.190 | 129.549 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20172024
Equity ratio
-3.1%
This company
38.2%
Market median
-108% vs market
20172024
Return on equity
-104464400.0%
This company
18.4%
Market median
-567741404% vs market
20172024
Net profit margin
-62.7%
This company
8.1%
Market median
-874% vs market
20172024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20172024
Debt / equity
33.37×
This company
0.62×
Market median
-5282% vs market
20172024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2016-11-04 – 2017-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KU Management | Management | 2024 | — | — |
JN Management | Management | 2023 | — | — |
RF Management | Management | 2016 | — | — |
JL Management | Management | 2024 | — | — |
JF Management | Management | 2020 | — | — |
PE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K Partners Ørestad ApS | Company | 100.0% | 100.0% | 2018 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Helmersen Invest ApS
Upcycle Studios ApS Board members of Upcycle Studios ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Klaus Ulrik Malmstrøm-Østerballe | Management | 0 companies |
| Jacob Nowak Chemnitz | Management | 0 companies |
| Robin Feddern | Management | 0 companies |
| Jeppe Lynge Larsen | Management | 0 companies |
| Jakob Flymer | Management | 0 companies |
| Peter Elling Helmersen | Management | 0 companies |
| Sune Ingemann | Board of Directors | 0 companies |
| Kasper Rungfeldt | Board of Directors | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Board of Directors | 0 companies |
| Stine Seneberg | Board of Directors | 0 companies |
| Rune Højby Kock | Chairman | 0 companies |
| Henrik Skak Bender | Board of Directors | 0 companies |
| Rasmus Nørgaard | Board of Directors | 0 companies |
| Bjarke Windeløv Graae | Board of Directors | 0 companies |
| Bo Holse Rasmussen | Board of Directors | 0 companies |
| Steen Sønderby | Board of Directors | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |
| Henrik Greve Nielsen | Board of Directors | 0 companies |