| Revenue | DKK 1,5M | +28% |
| EBITDA | DKK 663K | +31% |
| Net profit | DKK 496K | +32% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 546K | +28% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 334 | 332 | 967 | 713 | 460 | 851 | 1.157 | 1.477 |
| Staff expenses | -603 | -613 | -375 | -426 | -596 | -400 | -652 | -814 |
| EBITDA | -269 | -281 | 592 | 287 | -136 | 451 | 505 | 663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 |
| EBIT | -269 | -281 | 592 | 287 | -136 | 451 | 505 | 651 |
| Net financials | -7 | -13 | -1 | -3 | -3 | -9 | -6 | -5 |
| Profit before tax | -277 | -294 | 591 | 284 | -139 | 441 | 498 | 646 |
| Tax | -58 | -65 | 135 | 68 | -0 | 79 | 122 | 150 |
| Net profit | -219 | -229 | 456 | 216 | -139 | 362 | 376 | 496 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 175 | 398 | 612 | 373 | 926 | 1.601 | 1.081 |
| Equity | -169 | -398 | 58 | 274 | -89 | 273 | 426 | 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 573 | 340 | 338 | 462 | 653 | 1.175 | 535 |
| Total debt | 277 | 573 | 340 | 338 | 462 | 653 | 1.175 | 535 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anders Fredslund-Hansen Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fredslund-Hansen | Management | 0 companies |
| Jan Degner | Board of Directors | 0 companies |
| Jakob Kvist | Board of Directors | 0 companies |