| Revenue | DKK -698K | +153% |
| EBITDA | DKK -998K | +14% |
| Net profit | DKK -1,6M | -18% |
| Total assets | DKK 296K | -86% |
| Equity | DKK 223K | -88% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -801 | -1.051 | -1.292 | -276 | -698 |
| Staff expenses | -10 | -12 | -1.125 | -879 | -300 |
| EBITDA | -811 | -1.062 | -2.417 | -1.155 | -998 |
| Depreciation & amort. | -99 | -97 | -196 | -223 | -597 |
| EBIT | -910 | -1.159 | -2.613 | -1.377 | -1.595 |
| Net financials | -54 | -38 | -35 | -3 | 1 |
| Profit before tax | -964 | -1.197 | -2.648 | -1.380 | -1.594 |
| Tax | -212 | -263 | -587 | -13 | 21 |
| Net profit | -753 | -934 | -2.062 | -1.367 | -1.615 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.261 | 1.297 | 2.491 | 2.100 | 296 |
| Equity | 213 | -721 | -545 | 1.838 | 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.017 | 2.010 | 3.036 | 262 | 73 |
| Total debt | 1.017 | 2.010 | 3.036 | 262 | 73 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PR Unofficial title | Unofficial title | 2024 |
| Former (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ruhr Lundsager | Unofficial title | 0 companies |
| Darnell Schmock Marent | Chief Executive Officer | 0 companies |