| Revenue | DKK 1,4M | +37% |
| EBITDA | DKK 1,3M | +39% |
| Net profit | DKK 554K | +17% |
| Total assets | DKK 26,2M | +0% |
| Equity | DKK 9,3M | +6% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 807 | 1.075 | 1.365 | 1.919 | 1.156 | 1.015 | 1.392 |
| Staff expenses | -50 | -638 | -329 | -131 | -131 | -118 | -105 | -128 |
| EBITDA | 272 | 169 | 747 | 1.234 | 1.016 | 1.038 | 910 | 1.265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 169 | 747 | 1.234 | 1.016 | 1.038 | 910 | 1.265 |
| Net financials | -191 | -404 | -465 | -540 | 245 | 1.959 | -379 | -604 |
| Profit before tax | 2.443 | 1.640 | 830 | 911 | 1.260 | 2.997 | 531 | 661 |
| Tax | 537 | 361 | 183 | 201 | 152 | 479 | 58 | 107 |
| Net profit | 1.905 | 1.279 | 648 | 711 | 1.108 | 2.518 | 473 | 554 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13.685 | 22.264 | 26.608 | 27.657 | 23.443 | 25.891 | 26.234 | 26.225 |
| Equity | 1.965 | 3.245 | 3.892 | 4.603 | 5.712 | 8.230 | 8.702 | 9.256 |
| Long-term debt | 10.577 | 17.208 | 19.651 | 20.149 | 15.293 | 14.643 | 14.282 | 13.925 |
| Short-term debt | 624 | 931 | 2.012 | 1.805 | 1.744 | 2.324 | 2.555 | 2.349 |
| Total debt | 11.200 | 18.139 | 21.663 | 21.954 | 17.037 | 16.967 | 16.837 | 16.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maimburg Holding ApS | Company | 33.3% | 33.3% | 2022 |
OFFICEPARK ApS | Company | 33.3% | 33.3% | 2016 |
PRO-MACH ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Christensen | Management | 0 companies |