| Revenue | DKK 1,3M | +3% |
| EBITDA | DKK 1,4M | +155% |
| Net profit | DKK 486K | +109% |
| Total assets | DKK 35,9M | +0% |
| Equity | DKK 16,7M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.475 | -65 | 63 | 1.214 | 1.255 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.343 | 2.861 | -4.937 | -2.483 | 1.355 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.343 | 2.861 | -4.937 | -2.483 | 1.355 |
| Net financials | -3.406 | -4.492 | -3.855 | -3.233 | -942 |
| Profit before tax | 937 | -1.631 | -8.792 | -5.716 | 413 |
| Tax | 77 | 360 | -0 | -524 | -72 |
| Net profit | 860 | -1.990 | -8.792 | -5.192 | 486 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 80.472 | 41.528 | 36.770 | 36.013 | 35.878 |
| Equity | 9.240 | 7.250 | -1.542 | 16.166 | 16.652 |
| Long-term debt | 28.328 | 33.306 | 36.658 | 17.247 | 16.519 |
| Short-term debt | 41.744 | 661 | 807 | 2.600 | 2.695 |
| Total debt | 70.072 | 33.967 | 37.466 | 19.846 | 19.213 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BA Management | Management | 2023 |
JE Management | Management | 2016 |
JA Management | Management | 2019 |
| Former (1) | ||
KK Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Kastbjerg | Management | 0 companies |
| Bo Anders Olesen | Management | 0 companies |
| Jacob Eiskjær Olesen | Management | 0 companies |
| Jonas Anders Olesen | Management | 0 companies |