| Revenue | DKK 15,1M | -4% |
| EBITDA | DKK 1,5M | -38% |
| Net profit | DKK 887K | -41% |
| Total assets | DKK 20,1M | +13% |
| Equity | DKK 4,5M | +24% |
| Employees | 74 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.810 | 12.072 | 6.584 | 9.598 | 9.414 | 9.618 | 15.733 | 15.073 |
| Staff expenses | -1.674 | -5.373 | -8.707 | -7.160 | -12.258 | -8.537 | -13.247 | -13.527 |
| EBITDA | 2.136 | 6.699 | -2.123 | 2.437 | -2.844 | 1.080 | 2.486 | 1.546 |
| Depreciation & amort. | -25 | -178 | -553 | -478 | -653 | -687 | -598 | -353 |
| EBIT | 2.111 | 6.521 | -2.676 | 1.959 | -3.497 | 393 | 1.888 | 1.193 |
| Net financials | -33 | -58 | -55 | -95 | -131 | -425 | -383 | -142 |
| Profit before tax | 2.077 | 6.463 | -2.731 | 1.864 | -3.628 | -33 | 1.505 | 1.051 |
| Tax | 467 | 1.432 | -34 | -0 | -0 | -0 | -0 | 165 |
| Net profit | 1.610 | 5.030 | -2.697 | 1.864 | -3.628 | -33 | 1.505 | 887 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.008 | 11.368 | 15.785 | 18.980 | 18.264 | 17.908 | 17.720 | 20.076 |
| Equity | 1.610 | 6.640 | 3.943 | 5.807 | 2.179 | 2.147 | 3.652 | 4.539 |
| Long-term debt | 476 | 1.444 | 0 | 350 | 0 | 0 | 1.581 | 139 |
| Short-term debt | 916 | 3.250 | 11.842 | 12.823 | 16.085 | 15.762 | 12.487 | 14.762 |
| Total debt | 1.392 | 4.694 | 11.842 | 13.173 | 16.085 | 15.762 | 14.068 | 14.900 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Vedel Hvid | Founder | 0 companies |