| Revenue | DKK 1,2M | -25% |
| EBITDA | DKK 197K | -65% |
| Net profit | DKK 301K | -66% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 8,7M | +4% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.969 | 1.798 | 1.015 | 1.530 | 1.152 |
| Staff expenses | -777 | -1.046 | -779 | -968 | -956 |
| EBITDA | 1.192 | 752 | 237 | 562 | 197 |
| Depreciation & amort. | -79 | -75 | -10 | -24 | -32 |
| EBIT | 1.114 | 677 | 227 | 537 | 164 |
| Net financials | -671 | -249 | 108 | 443 | 158 |
| Profit before tax | 443 | 428 | 335 | 980 | 323 |
| Tax | 240 | 142 | 56 | 87 | 21 |
| Net profit | 203 | 285 | 279 | 893 | 301 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.678 | 8.073 | 9.716 | 9.539 | 9.819 |
| Equity | 6.975 | 7.260 | 7.539 | 8.432 | 8.734 |
| Long-term debt | 37 | 37 | 0 | 0 | 0 |
| Short-term debt | 1.667 | 777 | 2.160 | 1.090 | 1.085 |
| Total debt | 1.704 | 813 | 2.160 | 1.090 | 1.085 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
FF Management | Management | 2016 – 2021 |
GP Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Ferdinand Buchinger | Management | 0 companies |
| Peter Sonne | Chief Executive Officer | 0 companies |
| Gian Piero Intini | Management | 0 companies |
| Thorsten Bode | Chairman | 0 companies |
| Wolfgang Rupert Fally | Board of Directors | 0 companies |
| Friedrich Korinek | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Chairman | 0 companies |
| Thomas Erik Trawnika | Board of Directors | 0 companies |