| Revenue | DKK 1,5M | +25% |
| EBITDA | DKK 493K | +37% |
| Net profit | DKK 203K | -20% |
| Total assets | DKK 3,1M | -26% |
| Equity | DKK 1,4M | +16% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 654 | 1.199 | 1.012 | 1.210 | 1.517 |
| Staff expenses | -304 | -615 | -529 | -848 | -1.023 |
| EBITDA | 350 | 584 | 483 | 361 | 493 |
| Depreciation & amort. | -12 | -97 | -60 | -0 | -69 |
| EBIT | 338 | 487 | 422 | 361 | 425 |
| Net financials | -4 | -17 | -57 | -36 | -143 |
| Profit before tax | 334 | 470 | 366 | 326 | 282 |
| Tax | 81 | 104 | 80 | 72 | 79 |
| Net profit | 253 | 365 | 285 | 254 | 203 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.624 | 4.526 | 3.783 | 4.219 | 3.124 |
| Equity | 319 | 684 | 969 | 1.223 | 1.424 |
| Long-term debt | 0 | 290 | 225 | 165 | 137 |
| Short-term debt | 2.302 | 3.549 | 2.589 | 2.831 | 1.562 |
| Total debt | 2.302 | 3.839 | 2.814 | 2.996 | 1.698 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
SB Management | Management | 2022 – 2024 |
UH Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gita Fauerholdt | Chief Executive Officer | 0 companies |
| Søren Bülow Andersen | Management | 0 companies |
| Ulrich Hansen Crandall | Management | 0 companies |