| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 1,7M | -6% |
| Net profit | DKK -6M | -43485% |
| Total assets | DKK 88,2M | -4% |
| Equity | DKK 23,8M | +11260% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 862 | 2.622 | 665 | 1.820 | 1.756 |
| Staff expenses | -0 | -0 | -0 | -0 | -38 |
| EBITDA | 862 | 2.622 | 665 | 1.820 | 1.718 |
| Depreciation & amort. | -206 | -212 | -212 | -187 | -192 |
| EBIT | 656 | 2.410 | 453 | 1.632 | 1.526 |
| Net financials | -796 | -366 | -1.847 | -1.647 | -7.728 |
| Profit before tax | -140 | 2.044 | -1.394 | -15 | -6.203 |
| Tax | -167 | 404 | -389 | -29 | -178 |
| Net profit | 27 | 1.639 | -1.005 | 14 | -6.025 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.607 | 66.620 | 95.758 | 91.967 | 88.172 |
| Equity | 1.082 | 2.721 | 1.596 | -213 | 23.762 |
| Long-term debt | 22.504 | 19.382 | 19.351 | 14.892 | 12.179 |
| Short-term debt | 14.021 | 44.517 | 74.811 | 77.287 | 52.230 |
| Total debt | 36.525 | 63.899 | 94.162 | 92.180 | 64.410 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nielsen | Management | 0 companies |