| Revenue | DKK 3,2M | +119% |
| EBITDA | DKK 743K | +128% |
| Net profit | DKK -1,8M | +49% |
| Total assets | DKK 9,8M | -26% |
| Equity | DKK 1,1M | -42% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -354 | 479 | 559 | 1.363 | 1.807 | 679 | 1.450 | 3.180 |
| Staff expenses | -0 | -552 | -1.724 | -1.787 | -2.687 | -3.027 | -4.090 | -2.437 |
| EBITDA | -354 | -73 | -1.166 | -425 | -880 | -2.348 | -2.639 | 743 |
| Depreciation & amort. | -0 | -0 | -0 | -283 | -283 | -1.015 | -1.026 | -2.139 |
| EBIT | -354 | -73 | -1.166 | -708 | -1.163 | -3.363 | -3.666 | -1.396 |
| Net financials | 94 | 62 | -98 | -18 | -98 | -186 | -565 | -589 |
| Profit before tax | -260 | -11 | -1.263 | -726 | -1.261 | -3.549 | -4.231 | -1.986 |
| Tax | -0 | -2 | -287 | -353 | -456 | -973 | -708 | -205 |
| Net profit | -260 | -9 | -976 | -373 | -805 | -2.576 | -3.523 | -1.781 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 2.424 | 6.578 | 10.341 | 10.898 | 16.517 | 13.156 | 9.779 |
| Equity | -260 | 749 | -227 | 3.527 | 4.972 | 5.391 | 1.868 | 1.087 |
| Long-term debt | 0 | 0 | 2.107 | 1.516 | 2.053 | 5.609 | 4.770 | 4.794 |
| Short-term debt | 328 | 1.549 | 4.140 | 4.449 | 2.941 | 4.926 | 6.519 | 3.897 |
| Total debt | 328 | 1.549 | 6.247 | 5.965 | 4.994 | 10.535 | 11.289 | 8.691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2016 | — | — |
JM Founder | Founder | 2016 | — | — |
CS Founder | Founder | 2016 | — | — |
FB Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCJF Holding ApS | Company | 66.7% | 66.7% | 2024 |
SPARBO FINANS A/S | Company | 10.0% | 10.0% | 2024 |
Bornholms Erhvervsfond | Company | 10.0% | 10.0% | 2024 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2018 |
STEFAN ROSENLUND HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
JAKSLAND Capital & More ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Frederik Spring Würtz | Founder | 0 companies |
| Jønne Marcher | Founder | 0 companies |
| Carsten Scheibye | Founder | 0 companies |
| Finn Bech Andersen | Founder | 0 companies |
| Peter James Lidstone | Board of Directors | 0 companies |
| Nadia Haagen Pedersen | Board of Directors | 0 companies |
| Lene Gerlach | Chairman | 0 companies |
| Kristina Jensen | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Tommy Bøgh Thomsen | Board of Directors | 0 companies |
| Suzaan Sauerman | Board of Directors | 0 companies |
| Peter Ladefoged | Chairman | 0 companies |
| Rasmus Richter-Lund | Chairman | 0 companies |
| Julie Føste Nielsen | Board of Directors | 0 companies |