| Revenue | DKK 675K | -20% |
| EBITDA | DKK 675K | -63% |
| Net profit | DKK 2,2M | +49% |
| Total assets | DKK 37,7M | -4% |
| Equity | DKK 12,3M | +22% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.333 | 881 | 963 | 1.193 | 1.274 | 767 | 842 | 675 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.406 | 961 | 1.234 | 2.952 | 5.750 | 3.682 | 1.842 | 675 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.406 | 961 | 1.234 | 2.952 | 5.750 | 3.682 | 1.842 | 675 |
| Net financials | -1.319 | -811 | -750 | -903 | -842 | -371 | 50 | 1.393 |
| Profit before tax | 86 | 149 | 484 | 2.050 | 4.908 | 3.311 | 1.892 | 2.068 |
| Tax | 19 | 14 | 140 | 506 | 1.069 | 703 | 400 | -156 |
| Net profit | 67 | 135 | 344 | 1.544 | 3.840 | 2.608 | 1.493 | 2.224 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20.100 | 19.636 | 20.059 | 22.480 | 26.399 | 29.842 | 39.423 | 37.723 |
| Equity | 117 | 253 | 597 | 2.141 | 5.981 | 8.589 | 10.081 | 12.305 |
| Long-term debt | 19.033 | 19.333 | 18.815 | 18.903 | 18.520 | 18.463 | 25.781 | 22.555 |
| Short-term debt | 949 | 18 | 499 | 809 | 254 | 457 | 1.137 | 439 |
| Total debt | 19.982 | 19.351 | 19.314 | 19.712 | 18.774 | 18.920 | 26.918 | 22.994 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 50.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 | |
| Individual | 10.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|