| Revenue | — | — |
| EBITDA | DKK 47,1M | -33% |
| Net profit | DKK 37,9M | -25% |
| Total assets | DKK 380,7M | -12% |
| Equity | DKK 224M | -11% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -72 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -20.164 | -23.130 |
| EBITDA | -6 | -72 | -9 | -2 | -14 | -16 | 70.212 | 47.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -569 | -766 |
| EBIT | -6 | -72 | -9 | -2 | -14 | -16 | 69.643 | 46.287 |
| Net financials | 4.394 | 11.830 | 10.774 | 4.705 | 34.565 | 254.082 | -2.138 | 2.440 |
| Profit before tax | 4.388 | 11.758 | 10.765 | 4.703 | 34.551 | 254.066 | 67.505 | 48.727 |
| Tax | 989 | 1.083 | -1 | -1 | -4 | -4 | 16.741 | 10.865 |
| Net profit | 3.399 | 10.675 | 10.766 | 4.704 | 34.555 | 254.070 | 50.764 | 37.862 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.645 | 18.247 | 27.974 | 8.451 | 46.812 | 289.179 | 430.724 | 380.682 |
| Equity | 3.449 | 15.950 | 26.716 | 8.282 | 43.854 | 288.518 | 252.467 | 223.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 840 | 220 |
| Short-term debt | 2.196 | 2.297 | 1.258 | 169 | 2.958 | 661 | 169.012 | 150.181 |
| Total debt | 2.196 | 2.297 | 1.258 | 169 | 2.958 | 661 | 169.852 | 150.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2016 | — | — |
BP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATES INVEST ApS | Company | 20.0% | 20.0% | 2026 |
VORUP INVEST ApS | Company | 15.0% | 15.0% | 2026 |
Rathjen Invest ApS | Company | 10.0% | 10.0% | 2026 |
BOAK INVEST ApS | Company | 10.0% | 10.0% | 2026 |
NORDAL CLAUSEN HOLDING ApS | Company | 10.0% | 10.0% | 2026 |
Braa Holding A/S | Company | 10.0% | 10.0% | 2026 |
SP50 Invest ApS | Company | 5.0% | 5.0% | 2026 |
ARK Holding ApS | Company | 66.7% | 66.7% | 2020 |
MFT-E-C ApS | Company | 25.0% | 25.0% | 2022 |
BRAA INVEST A/S | Company | 10.0% | 10.0% | 2020 |
MFT-E-B ApS | Company | 20.0% | 20.0% | 2022 |
MFT-E-D ApS | Company | 25.0% | 25.0% | 2022 |
MFT-E-A ApS | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Selvejer | Founder | 0 companies |
| Bo Palmgren | Management | 0 companies |
| Simon Fisker Rathjen | Chairman | 0 companies |
| Lars Kristensen | Board of Directors | 0 companies |
| Cagdas Ozan Ates | Board of Directors | 0 companies |
| Jacob Vald Guldberg | Board of Directors | 0 companies |
| Torben Nordal Clausen | Chairman | 0 companies |