| Revenue | DKK 190K | -13% |
| EBITDA | DKK 190K | -13% |
| Net profit | DKK 133K | -15% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1,3M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 1.016 | -17 | 94 | 271 | 325 | 219 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 1.016 | -17 | 94 | 271 | 313 | 219 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 1.016 | -17 | 94 | 271 | 313 | 219 | 190 |
| Net financials | -3 | -185 | -23 | -20 | -19 | -18 | -13 | -4 |
| Profit before tax | -18 | 831 | -39 | 74 | 252 | 295 | 206 | 186 |
| Tax | -4 | 183 | -0 | 16 | 60 | 65 | 49 | 53 |
| Net profit | -14 | 648 | -39 | 57 | 193 | 230 | 157 | 133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.660 | 873 | 1.608 | 1.814 | 1.886 | 1.989 | 1.717 | 1.742 |
| Equity | 36 | 684 | 645 | 703 | 897 | 1.027 | 1.154 | 1.337 |
| Long-term debt | 2.118 | 0 | 806 | 832 | 742 | 650 | 0 | 0 |
| Short-term debt | 506 | 189 | 157 | 279 | 247 | 312 | 563 | 405 |
| Total debt | 2.624 | 189 | 963 | 1.111 | 989 | 962 | 563 | 405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2016 | — | — |
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dar Byg Holding ApS | Company | 100.0% | 100.0% | 2016 |
NM Holding af 24. november 2016 ApS | Company | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Darijan Marjacic | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |