| Revenue | DKK 71,1M | -4% |
| EBITDA | DKK 1,2M | -56% |
| Net profit | DKK 30,1M | -16% |
| Total assets | DKK 527,1M | +1% |
| Equity | DKK 147,4M | +10% |
| Employees | 94 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 460.436 | 1.338.762 | 7.875.685 | 73.735 | 71.066 |
| Staff expenses | -1.264 | -2.870 | -8.639 | -8.174 | -9.744 |
| EBITDA | -501 | -3.468 | -6.297 | 2.763 | 1.219 |
| Depreciation & amort. | -35 | -121 | -211 | -283 | -322 |
| EBIT | -536 | -3.589 | -6.508 | 2.480 | 897 |
| Net financials | 4.985 | 37.059 | 264.302 | 33.709 | 29.258 |
| Profit before tax | 4.449 | 33.470 | 257.794 | 36.189 | 30.155 |
| Tax | -256 | -1.117 | -2.420 | 283 | 51 |
| Net profit | 4.705 | 34.587 | 260.214 | 35.906 | 30.104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.174 | 530.586 | 1.202.877 | 521.057 | 527.081 |
| Equity | 8.494 | 45.000 | 288.778 | 133.624 | 147.426 |
| Long-term debt | 7.679 | 93.885 | 648.615 | 216.063 | 227.069 |
| Short-term debt | 22.001 | 391.701 | 245.484 | 162.965 | 146.260 |
| Total debt | 29.680 | 485.586 | 894.099 | 379.028 | 373.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BP Management | Management | 2023 |
| Former (3) | ||
JS Management | Management | 2016 – 2016 |
CO Management | Management | 2018 – 2020 |
MB Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Selvejer | Management | 0 companies |
| Cagdas Ozan Ates | Management | 0 companies |
| Bo Palmgren | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |
| Karen Frøsig | Board of Directors | 0 companies |
| Simon Fisker Rathjen | Deputy Chairman | 0 companies |
| Per Schnack | Board of Directors | 0 companies |
| Lars Kristensen | Chairman | 0 companies |
| Heidi Frederikke Sigdal | Board of Directors | 0 companies |
| Eivind Drachmann Kolding | Chairman | 0 companies |
| Allan Peter Engsig-Karup | Board of Directors | 0 companies |
| Torben Nordal Clausen | Chairman | 0 companies |
| Jane Braa Nielsen | Board of Directors | 0 companies |
| Lasse Rudebeck Pilgaard | Board of Directors | 0 companies |