| Revenue | DKK 358K | -15% |
| EBITDA | DKK 984K | +134% |
| Net profit | DKK 592K | -49% |
| Total assets | DKK 5,5M | +13% |
| Equity | DKK 1,9M | +45% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 259 | 48 | 38 | -55 | -7 | 249 | 420 | 358 |
| Staff expenses | -68 | -526 | -274 | -41 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -268 | -225 | -2 | -54 | -7 | 249 | 420 | 984 |
| Depreciation & amort. | -6 | -19 | -11 | -21 | -49 | -0 | -0 | -0 | -0 |
| EBIT | -121 | -287 | -236 | -23 | -103 | -7 | 249 | 420 | 984 |
| Net financials | -12 | -11 | -10 | -17 | -4 | -11 | -133 | -107 | 402 |
| Profit before tax | -72 | -174 | -246 | -40 | -107 | -18 | 116 | 1.492 | 760 |
| Tax | 30 | 62 | -54 | -8 | -23 | -4 | 26 | 328 | 168 |
| Net profit | -102 | -236 | -191 | -32 | -84 | -14 | 91 | 1.164 | 592 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 264 | 126 | 117 | 31 | 3.122 | 3.307 | 4.885 | 5.507 |
| Equity | -52 | -288 | -480 | -511 | -43 | 68 | 159 | 1.323 | 1.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.846 |
| Short-term debt | 230 | 548 | 601 | 625 | 74 | 3.054 | 3.148 | 1.276 | 1.350 |
| Total debt | 230 | 548 | 601 | 625 | 74 | 3.054 | 3.148 | 3.304 | 3.196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2023 | — | — |
MF Management | Management | 2025 | — | — |
EJ Management | Management | 2020 | — | — |
PA Management | Management | 2016 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Valorisation A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2016 | |
Haagh'n Falck Holding ApS | Company | 100.0% | 100.0% | 2017 |
SLOTSHOLM INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Malou Skov Falck | Management | 0 companies |
| Morten Falck Pedersen | Management | 0 companies |
| Emil Jonathan Haagh | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Mikkas Nicco Hansen | Chief Executive Officer | 0 companies |
| Kristian Skovgård Pedersen | Management | 0 companies |